WellCore Corporation
Tel: (416) 882 4606
Fax: (905) 761 5408
Email:[email protected]
www.wellcorecorporation.ca
Tel: (416) 882 4606
Fax: (905) 761 5408
Email:[email protected]
www.wellcorecorporation.ca
Project: 62 seventh street
Budget: duplex addition
Sat, Apr 27 2024 @ 1:34 AM
SQ. Foot: 2874
Download
Budget: duplex addition
Sat, Apr 27 2024 @ 1:34 AM
SQ. Foot: 2874
Download
| Tree protection | Total Labor | Total Material | Total |
|---|---|---|---|
|
Regular fence around trees no tree protection |
$0.00 | $0.00 | $0.00 |
| Tree protection Total: | $0.00 | ||
| Demolishing and waste removal | Total Labor | Total Material | Total |
|
Protection of existing walkways/driveway minor protection of site only |
$0.00 | $0.00 | $0.00 |
| Demolishing of existing interiors till block walls | $4,356.00 | $0.00 | $4,356.00 |
| Demolishing of non-bearing walls | $1,452.00 | $0.00 | $1,452.00 |
| Demolishing of the joists | $2,904.00 | $0.00 | $2,904.00 |
| Demolishing of the roof | $4,356.00 | $0.00 | $4,356.00 |
| Demolishing of existing block walls in the basement | $2,904.00 | $0.00 | $2,904.00 |
| New openings cutting | $1,320.00 | $0.00 | $1,320.00 |
|
demolition of existing porch keep existing porch |
$0.00 | $0.00 | $0.00 |
|
Demolishing of exterior finishes keep exiting exterior finishes |
$0.00 | $0.00 | $0.00 |
| Bins for mixed garbage removal | $8,800.00 | $0.00 | $8,800.00 |
| Bins for concrete and bricks removal | $3,575.00 | $0.00 | $3,575.00 |
| Demolishing and waste removal Total: | $29,667.00 | ||
| Excavation | Total Labor | Total Material | Total |
| Excavation for addition | $4,620.00 | $0.00 | $4,620.00 |
| Backfill and rough grading | $2,310.00 | $0.00 | $2,310.00 |
| Bins for dirt (clean fill) removal | $6,050.00 | $0.00 | $6,050.00 |
| Secondary unit to move soil on front | $4,620.00 | $0.00 | $4,620.00 |
| Excavation Total: | $17,600.00 | ||
|
Shoring
no shoring allocated in budget, |
Total Labor | Total Material | Total |
| Metal I beams | $0.00 | $0.00 | $0.00 |
| Wooden planks | $0.00 | $0.00 | $0.00 |
|
Installation of shoring no shoring allocated in budget, |
$0.00 | $0.00 | $0.00 |
| Engineering drawings and letter | $0.00 | $0.00 | $0.00 |
| Shoring Total: | $0.00 | ||
|
Foundation
Back addition |
Total Labor | Total Material | Total |
| Supply and Install footing | $1,100.00 | $525.00 | $1,625.00 |
| Metal rebars for footing | $550.00 | $210.00 | $760.00 |
| fill old openings with blocks | $330.00 | $210.00 | $540.00 |
| purging of foundation walls | $550.00 | $105.00 | $655.00 |
| Supply & install new footing for wooden columns | $550.00 | $262.50 | $812.50 |
|
Steel rebars for walls , j bolts, metal reinforcement fill blocks with concrete |
$880.00 | $882.00 | $1,762.00 |
| Supply and pour concrete for footing | $1,155.00 | $882.00 | $2,037.00 |
| Concrete pump | $880.00 | $0.00 | $880.00 |
| Supply and Install foundation blocks | $10,065.00 | $3,255.00 | $13,320.00 |
|
Gravel for new waterproofing , drains 72 tones |
$1,100.00 | $3,175.20 | $4,275.20 |
| Sump pump (pump only, no connection to weepers) | $1,210.00 | $0.00 | $1,210.00 |
| New drains | $11,000.00 | $4,410.00 | $15,410.00 |
| Waterproofing and weeping tiles | $1,650.00 | $0.00 | $1,650.00 |
| Foundation Total: | $44,936.70 | ||
|
Underpinning of existing part of the house. (Price subject to confirmation)
all underpinning works are manual labor with limited amount of machinery price subject to confirmation |
Total Labor | Total Material | Total |
| Demolition of existing slab | $2,200.00 | $0.00 | $2,200.00 |
| Soil removal (manual labour) | $3,300.00 | $0.00 | $3,300.00 |
| concrete works under footing | $34,265.00 | $0.00 | $34,265.00 |
| Interior water proofing | $2,750.00 | $0.00 | $2,750.00 |
|
New slab part of concrete works |
$0.00 | $0.00 | $0.00 |
|
Drain alteration part of addition work s |
$0.00 | $0.00 | $0.00 |
| Underpinning of existing part of the house. (Price subject to confirmation) Total: | $42,515.00 | ||
| Concrete works | Total Labor | Total Material | Total |
|
Concrete floor slabs 750 sq ft |
$12,375.00 | $0.00 | $12,375.00 |
| Concrete pump | $880.00 | $0.00 | $880.00 |
| gravel and leveling | $1,000.00 | $0.00 | $1,000.00 |
| Concrete works Total: | $14,255.00 | ||
|
Concrete porch
keep exiting porch |
Total Labor | Total Material | Total |
|
Demolishing of old porch no works allocated for porch |
$0.00 | $0.00 | $0.00 |
| Additional Excavation | $0.00 | $0.00 | $0.00 |
| Concrete porch Total: | $0.00 | ||
|
Increase basement floors ( minimal rough framing in basement only as required. Also include structural elements for the future frame construction )
no basement increase but since we installing new joists we need to do required procedures |
Total Labor | Total Material | Total |
| LVL board on a side of the house for new joists | $2,904.00 | $756.00 | $3,660.00 |
| New floor joists | $2,323.20 | $3,580.50 | $5,903.70 |
| Supply and Install sub floor | $1,016.40 | $1,155.00 | $2,171.40 |
| Supplies | $1,100.00 | $0.00 | $1,100.00 |
| Rough framing in basment | $1,100.00 | $1,575.00 | $2,675.00 |
| Increase basement floors ( minimal rough framing in basement only as required. Also include structural elements for the future frame construction ) Total: | $15,510.10 | ||
|
Framing
include framing in basement |
Total Labor | Total Material | Total |
| Steal bolts, and other hardware | $1,100.00 | $840.00 | $1,940.00 |
| Supply and Install bearing walls and required structure | $12,650.00 | $11,466.00 | $24,116.00 |
| Sheer wall surcharge (1/2 plywood) | $1,100.00 | $866.25 | $1,966.25 |
| LVL for structural beams | $1,100.00 | $2,520.00 | $3,620.00 |
| Supply and Install floor joists | $4,936.80 | $7,304.22 | $12,241.02 |
| Supply and Install Sub floors | $2,310.00 | $3,753.75 | $6,063.75 |
| Supply and Install walls | $3,080.00 | $4,158.00 | $7,238.00 |
| Supply and Install interior partitions | $6,820.00 | $0.00 | $6,820.00 |
| Framing of the utility boxes | $2,200.00 | $1,312.50 | $3,512.50 |
| Framing Total: | $67,517.52 | ||
| Roof | Total Labor | Total Material | Total |
| Supply and Install roof joists (flat roofs) | $3,630.00 | $5,370.75 | $9,000.75 |
| Supply and Install roof edge (flat roof) | $1,100.00 | $525.00 | $1,625.00 |
| Supply and Install roof porch | $1,650.00 | $1,575.00 | $3,225.00 |
| metal cap for flat roof edges | $8,800.00 | $0.00 | $8,800.00 |
| Supplies | $800.00 | $0.00 | $800.00 |
| metal cap for porch and balconies | $1,100.00 | $0.00 | $1,100.00 |
| Supply and Install flat roof on porch | $1,650.00 | $0.00 | $1,650.00 |
| roof plywood | $1,000.00 | $2,145.00 | $3,145.00 |
| Roof Total: | $29,345.75 | ||
| Windows and Doors | Total Labor | Total Material | Total |
| Supply and Install windows large | $484.00 | $4,400.00 | $4,884.00 |
| Supply and Install windows regular | $968.00 | $6,800.00 | $7,768.00 |
|
Supply and Install windows special fire rated to be confirmed |
$121.00 | $1,500.00 | $1,621.00 |
| Supply and Install Front door | $495.00 | $2,500.00 | $2,995.00 |
|
Supply and Install regular 80" door sliding doors |
$990.00 | $5,200.00 | $6,190.00 |
|
Supply and Install regular 80"door with glass fire rated 4 doors including doors into apartments |
$1,540.00 | $4,400.00 | $5,940.00 |
|
Fire shutters no fire shutters |
$0.00 | $0.00 | $0.00 |
|
Painting all fire rated doors do be painted. basic color prime only |
$1,100.00 | $0.00 | $1,100.00 |
| Caulking | $2,860.00 | $0.00 | $2,860.00 |
| Windows and Doors Total: | $33,358.00 | ||
| Locks & hardware | Total Labor | Total Material | Total |
|
Supply and Install door lock front door $250 |
$55.00 | $250.00 | $305.00 |
| Supply and Install regular door handles and dead lock | $440.00 | $240.00 | $680.00 |
| Locks & hardware Total: | $985.00 | ||
| Stucco | Total Labor | Total Material | Total |
|
Supply and Install stucco 3500 sq ft |
$46,200.00 | $0.00 | $46,200.00 |
| Windows sills | $1,100.00 | $1,000.00 | $2,100.00 |
| Moldings on openings | $1,650.00 | $0.00 | $1,650.00 |
| Porch assembly | $2,420.00 | $0.00 | $2,420.00 |
| Stucco Total: | $52,370.00 | ||
| Aluminum works/ paneling / Soffits | Total Labor | Total Material | Total |
| Soffit, downspouts, eavestrough | $8,600.00 | $0.00 | $8,600.00 |
| Aluminum works/ paneling / Soffits Total: | $8,600.00 | ||
| Electrical system | Total Labor | Total Material | Total |
|
standard electrical system including basement |
$17,022.50 | $0.00 | $17,022.50 |
| Low voltage line for undercabinet light | $300.00 | $0.00 | $300.00 |
| Conduit pipes for tv | $450.00 | $0.00 | $450.00 |
|
Supply and Install spotlights 60 pot lights |
$4,800.00 | $0.00 | $4,800.00 |
|
fire boxes around each electrical receptacle 50 spots including drywall and caulking work , finial count required once electrical schedule is confirmed |
$5,000.00 | $0.00 | $5,000.00 |
| Electrical system Total: | $27,572.50 | ||
|
HVAC system
2 apartments |
Total Labor | Total Material | Total |
| Supply and Install ducts as per drawings | $17,250.00 | $0.00 | $17,250.00 |
| Supply and Install furnace and AC | $22,000.00 | $0.00 | $22,000.00 |
|
Supply and Install HRV not applicable |
$0.00 | $0.00 | $0.00 |
|
Supply and Install Gas lines 6 lines |
$2,700.00 | $0.00 | $2,700.00 |
| HVAC system Total: | $41,950.00 | ||
| Plumbing System | Total Labor | Total Material | Total |
|
Supply and Install regular spot 20 spots |
$20,900.00 | $0.00 | $20,900.00 |
|
Fridge line 3 lines |
$1,485.00 | $0.00 | $1,485.00 |
| water meter installation | $495.00 | $0.00 | $495.00 |
|
water tank installation 2 tanks |
$990.00 | $0.00 | $990.00 |
| hose bibs | $770.00 | $0.00 | $770.00 |
|
Finish plumbing installations basement part of plumbing system |
$2,700.00 | $0.00 | $2,700.00 |
| Plumbing System Total: | $27,340.00 | ||
| City Connections | Total Labor | Total Material | Total |
| Drain pipe owner part | $2,500.00 | $0.00 | $2,500.00 |
| Drain part city part | $13,000.00 | $0.00 | $13,000.00 |
| Water pipe owner part | $2,500.00 | $0.00 | $2,500.00 |
| Water pipe city part | $6,000.00 | $0.00 | $6,000.00 |
|
Electrical service 2 meters base |
$4,400.00 | $0.00 | $4,400.00 |
|
gas additional gas meter |
$5,000.00 | $0.00 | $5,000.00 |
| City Connections Total: | $33,400.00 | ||
| Stairs | Total Labor | Total Material | Total |
| Supply and Install stairs | $9,625.00 | $0.00 | $9,625.00 |
| Supply and install stairs gaps finish | $2,200.00 | $500.00 | $2,700.00 |
| Stairs Total: | $12,325.00 | ||
| Insulation & Drywall | Total Labor | Total Material | Total |
|
Supply and Install insulation R24 walls exterior |
$2,948.00 | $7,320.60 | $10,268.60 |
| Supply and Install Basement blanket insulation | $2,200.00 | $1,470.00 | $3,670.00 |
|
Supply and Install foam insulation roof of third floor |
$12,888.00 | $0.00 | $12,888.00 |
|
Supply and Install foam insulation exposed parts (cantilever, garage, etc.) 250 sq ft |
$3,300.00 | $0.00 | $3,300.00 |
|
Supply and Install Foam insulation joists pockets not applicable |
$0.00 | $0.00 | $0.00 |
| Supply and Install Drywall | $13,200.00 | $7,875.00 | $21,075.00 |
| Taping | $13,200.00 | $2,100.00 | $15,300.00 |
| Supplies (screws, corner bids, delivery) | $1,000.00 | $0.00 | $1,000.00 |
|
Sound insulation not applicable |
$0.00 | $0.00 | $0.00 |
|
Fire separation roxul insulation staircase and between apartments (1/2 floor) |
$1,650.00 | $4,357.50 | $6,007.50 |
| Insulation & Drywall Total: | $73,509.10 | ||
| Garage drywall | Total Labor | Total Material | Total |
| Supply and Install strapping on existing brick wall | $1,100.00 | $210.00 | $1,310.00 |
| Supply and Install Drywall | $880.00 | $630.00 | $1,510.00 |
| Taping for gas proofing | $660.00 | $210.00 | $870.00 |
| Garage drywall Total: | $3,690.00 | ||
|
Washroom
basement |
Total Labor | Total Material | Total |
|
Supply and Install floor tiles 50 sq. ft. floors, 95 sq.f.t shower walls, 15 sq.ft. shower floors $5 dollar per sq. ft. allocated for tiles, Cost include 10% waste |
$2,112.00 | $900.00 | $3,012.00 |
| water proofing/dry pack for shower base | $275.00 | $0.00 | $275.00 |
|
Supply and Install marble threshold $50 per pc allocated in cost, 6 ft. a pc, 4 pc |
$110.00 | $200.00 | $310.00 |
| Supply and Install vanity | $110.00 | $650.00 | $760.00 |
| Supply and Install plumbing fixture | $0.00 | $600.00 | $600.00 |
| Supply and Install Bathroom fixture | $55.00 | $200.00 | $255.00 |
| Supply and Install glass shower door & walls | $2,400.00 | $0.00 | $2,400.00 |
| Washroom Total: | $7,612.00 | ||
| Washroom (first floor 1 bedroom ) | Total Labor | Total Material | Total |
|
Supply and Install floor tiles 60 sq.ft. floor 15 sq.ft. shower |
$990.00 | $425.00 | $1,415.00 |
| water proofing/dry pack for shower base | $275.00 | $0.00 | $275.00 |
| Supply and Install marble threshold | $110.00 | $250.00 | $360.00 |
| Supply and Install vanity | $110.00 | $650.00 | $760.00 |
| Supply and Install plumbing fixture | $0.00 | $950.00 | $950.00 |
| Supply and Install Bathroom fixture | $55.00 | $200.00 | $255.00 |
| Supply and Install glass shower door & walls | $2,640.00 | $0.00 | $2,640.00 |
| Supply and Install built-in bathtub | $110.00 | $350.00 | $460.00 |
|
Supply and install wall tiles 85 sq.ft around bathtub 95 sq.ft. around shower |
$2,376.00 | $1,050.00 | $3,426.00 |
|
Supply and install trims edges and other related product |
$0.00 | $100.00 | $100.00 |
| Washroom (first floor 1 bedroom ) Total: | $10,641.00 | ||
| Washroom (1 st floor bedroom 2) | Total Labor | Total Material | Total |
|
Supply and Install floor tiles 60 sq.ft. |
$792.00 | $350.00 | $1,142.00 |
| water proofing/dry pack for shower base | $275.00 | $0.00 | $275.00 |
| Supply and Install marble threshold | $110.00 | $200.00 | $310.00 |
| Supply and Install vanity | $110.00 | $650.00 | $760.00 |
| Supply and Install plumbing fixture | $0.00 | $950.00 | $950.00 |
| Supply and Install Bathroom fixture | $55.00 | $200.00 | $255.00 |
| Supply and Install glass shower door & walls | $2,640.00 | $0.00 | $2,640.00 |
|
Supply and install wall tiles 95 sq ft |
$1,254.00 | $550.00 | $1,804.00 |
| Supply and install trims | $0.00 | $100.00 | $100.00 |
| Washroom (1 st floor bedroom 2) Total: | $8,236.00 | ||
| Washroom (second floor 1 bedroom ) | Total Labor | Total Material | Total |
|
Supply and Install floor tiles 60 sq.ft. floor 15 sq.ft. shower |
$990.00 | $425.00 | $1,415.00 |
| water proofing/dry pack for shower base | $275.00 | $0.00 | $275.00 |
| Supply and Install marble threshold | $110.00 | $200.00 | $310.00 |
| Supply and Install vanity | $110.00 | $650.00 | $760.00 |
| Supply and Install plumbing fixture | $0.00 | $950.00 | $950.00 |
| Supply and Install Bathroom fixture | $55.00 | $200.00 | $255.00 |
| Supply and Install glass shower door & walls | $0.00 | $0.00 | $0.00 |
| Supply and Install built-in bathtub | $110.00 | $350.00 | $460.00 |
|
Supply and install wall tiles 85 sq.ft around bathtub 95 sq.ft. around shower |
$2,160.00 | $1,050.00 | $3,210.00 |
| Supply and install trims | $0.00 | $100.00 | $100.00 |
| Washroom (second floor 1 bedroom ) Total: | $7,735.00 | ||
| Washroom (second floor bedroom 2) | Total Labor | Total Material | Total |
|
Supply and Install floor tiles 60 sq ft |
$792.00 | $375.00 | $1,167.00 |
| water proofing/dry pack for shower base | $275.00 | $0.00 | $275.00 |
| Supply and Install marble threshold | $110.00 | $200.00 | $310.00 |
| Supply and Install vanity | $110.00 | $650.00 | $760.00 |
| Supply and Install plumbing fixture | $0.00 | $850.00 | $850.00 |
| Supply and Install Bathroom fixture | $55.00 | $200.00 | $255.00 |
| Supply and Install glass shower door & walls | $2,640.00 | $0.00 | $2,640.00 |
| Supply and Install built-in bathtub | $110.00 | $350.00 | $460.00 |
|
Supply and install wall tiles 95 sq ft |
$1,254.00 | $550.00 | $1,804.00 |
| Supply and install trims | $0.00 | $100.00 | $100.00 |
| Washroom (second floor bedroom 2) Total: | $8,621.00 | ||
| Laundry | Total Labor | Total Material | Total |
|
Supply and Install tiles refer to tiles |
$0.00 | $0.00 | $0.00 |
|
Supply and Install basic sink appliance installation no sink |
$275.00 | $0.00 | $275.00 |
| Laundry Total: | $275.00 | ||
| Laundry (2 apartment ) | Total Labor | Total Material | Total |
|
Supply and Install basic sink appliance installation no sink stackable |
$275.00 | $0.00 | $275.00 |
| Laundry (2 apartment ) Total: | $275.00 | ||
| Tiles installations | Total Labor | Total Material | Total |
|
Supply and Install tiles basment entrance 30 sq ft, unit 1 entrance 40 sq ft loundry on both floors 80 sq ft/2 entrance on second floor 30 sq ft, furnace rooms 80 sqft/2 |
$3,300.00 | $1,400.00 | $4,700.00 |
|
dry pack and water proofing 2 laundries |
$550.00 | $0.00 | $550.00 |
| Tiles installations Total: | $5,250.00 | ||
| Floors | Total Labor | Total Material | Total |
|
Supply and Install hardwood 1 st floor living 180 sq ft hallway 120 sq.ft. bedroom 2 110 sq ft bedroom 1 110 sq ft closet 50 sq.ft. 2nd floor bedroom 1 110 sq ft closet 50 sq.ft. hallway 70 sq.ft. living 150 sq.ft. dining 150 sq.ft. bedroom 2 110 sq.ft. to purchase 1300 sq ft |
$2,928.20 | $6,500.00 | $9,428.20 |
| Supply and Install noising | $880.00 | $630.00 | $1,510.00 |
|
Supply and Install floor insulation underlayment for laminate only, $0.9 per sq ft cost of underlayment |
$330.00 | $6,300.00 | $6,630.00 |
|
Supply and Install laminate basment 670 sq ft to purchase 700 sq ft, cost of laminate $3.50 per sq ft |
$1,340.00 | $2,450.00 | $3,790.00 |
| Floors Total: | $21,358.20 | ||
|
Kitchen &other build ins
basment |
Total Labor | Total Material | Total |
|
Supply and Install tiles basment 50 sq.ft. |
$660.00 | $300.00 | $960.00 |
|
supply and install kitchen countertop colors may be limited , granite or quartzes, cheaper alternative possible |
$1,716.00 | $0.00 | $1,716.00 |
| Kitchen sink and faucet | $300.00 | $0.00 | $300.00 |
|
Appliances installation 3 pc included |
$825.00 | $0.00 | $825.00 |
| Supply and Install back splash tiles | $660.00 | $250.00 | $910.00 |
|
Supply and Install Kitchen Cabinets 10 linier ft |
$6,600.00 | $0.00 | $6,600.00 |
| Kitchen &other build ins Total: | $11,311.00 | ||
| Kitchen &other build ins (first floor kitchen ) | Total Labor | Total Material | Total |
|
Supply and Install tiles 150 sq.ft. |
$1,980.00 | $875.00 | $2,855.00 |
| supply and install kitchen countertop | $2,080.00 | $0.00 | $2,080.00 |
| Kitchen sink and faucet | $300.00 | $0.00 | $300.00 |
|
Appliances installation 4 pc appliances |
$1,100.00 | $0.00 | $1,100.00 |
| Supply and Install back splash tiles | $880.00 | $500.00 | $1,380.00 |
|
Supply and Install Kitchen Cabinets 26 linier ft |
$17,160.00 | $0.00 | $17,160.00 |
| Kitchen &other build ins (first floor kitchen ) Total: | $24,875.00 | ||
| Kitchen &other build ins (2 nd floor kitchen ) | Total Labor | Total Material | Total |
|
Supply and Install tiles 150 sq ft |
$1,980.00 | $875.00 | $2,855.00 |
|
Supply and Install tiles in pantry 15 sq ft |
$198.00 | $0.00 | $198.00 |
| supply and install kitchen countertop | $1,560.00 | $0.00 | $1,560.00 |
| Kitchen sink and faucet | $300.00 | $0.00 | $300.00 |
|
supply and Install Pantry basic shelves only |
$880.00 | $126.00 | $1,006.00 |
|
Appliances installation 4 pc appliances |
$1,100.00 | $0.00 | $1,100.00 |
| Supply and Install back splash tiles | $880.00 | $500.00 | $1,380.00 |
|
Supply and Install Kitchen Cabinets 22 linier ft |
$13,200.00 | $0.00 | $13,200.00 |
| Kitchen &other build ins (2 nd floor kitchen ) Total: | $21,599.00 | ||
| Doors | Total Labor | Total Material | Total |
|
Supply and Install interior door 80 18 doors |
$4,950.00 | $3,780.00 | $8,730.00 |
|
Supply and Install interior pocket door 80 8 pocket doors |
$2,200.00 | $3,276.00 | $5,476.00 |
|
self made basic MDF door basment |
$275.00 | $0.00 | $275.00 |
| Doors Total: | $14,481.00 | ||
| Door hardware | Total Labor | Total Material | Total |
| Supply and Install handles | $594.00 | $756.00 | $1,350.00 |
| Supply and Install door stoppers | $396.00 | $18.00 | $414.00 |
| Supply and Install pocket door locks | $264.00 | $280.00 | $544.00 |
| Door hardware Total: | $2,308.00 | ||
| Trims | Total Labor | Total Material | Total |
|
Supply and Install casings 357 ln ft basment 525 first floor 630 second floor |
$7,484.40 | $2,640.00 | $10,124.40 |
|
Supply and Install Baseboards and shoe moulds 200 basment 300 first floor 350 sqcond floor |
$4,207.50 | $1,881.00 | $6,088.50 |
| Trims Total: | $16,212.90 | ||
|
Interior Railings
no posts hand rails only |
Total Labor | Total Material | Total |
|
Supply and install simple railings with no pickets 45 linier ft |
$4,207.50 | $0.00 | $4,207.50 |
| Interior Railings Total: | $4,207.50 | ||
| Painting | Total Labor | Total Material | Total |
|
Painting 2 coats (1st and 2d floor ) including basement |
$17,050.00 | $3,000.00 | $20,050.00 |
| Stain of stairs | $3,300.00 | $0.00 | $3,300.00 |
| Painting Total: | $23,350.00 | ||
| Closets shelves | Total Labor | Total Material | Total |
| Closet shelves ( regular, one shelve and one rod) | $2,904.00 | $0.00 | $2,904.00 |
| Closets shelves Total: | $2,904.00 | ||
| Exterior Railings | Total Labor | Total Material | Total |
|
Supply and Install Metal railings porch |
$4,550.00 | $0.00 | $4,550.00 |
| Exterior Railings Total: | $4,550.00 | ||
| Deck | Total Labor | Total Material | Total |
| Supply and Install sonotubs | $550.00 | $0.00 | $550.00 |
| Supply and Install Posts | $1,100.00 | $63.00 | $1,163.00 |
| Supply and Install frame | $2,200.00 | $630.00 | $2,830.00 |
| Supply and Install floors planks | $1,100.00 | $315.00 | $1,415.00 |
| Supply and Install regular wooden railings | $990.00 | $0.00 | $990.00 |
| supply and install steps | $1,100.00 | $525.00 | $1,625.00 |
| concrete plates under last step | $220.00 | $42.00 | $262.00 |
| Deck Total: | $8,835.00 | ||
| Landscaping | Total Labor | Total Material | Total |
| soil bins | $550.00 | $0.00 | $550.00 |
|
Grass installation 1000 sq ft only, not entire lot. |
$3,300.00 | $0.00 | $3,300.00 |
| Regular walkways | $1,100.00 | $200.00 | $1,300.00 |
| Cleaning prior landscaping works | $1,100.00 | $0.00 | $1,100.00 |
|
fence no fence |
$0.00 | $0.00 | $0.00 |
| Landscaping Total: | $6,250.00 | ||
| Sub Total: | $787,333.27 | ||
| Management Fees: | $78,733.33 | ||
| Total: | $866,066.60 | ||
| Sq. Foot: | $301.35 | ||
| HST: | $112,588.66 | ||
| Grand Total: | $978,655.25 | ||
| Sq. Foot: | $340.52 | ||
| HST Discount: | -$56,294.33 | ||
| Total After Discount: | $922,360.93 | ||
Powerd By: 